Rating Rationale
September 10, 2024 | Mumbai
ESL Steel Limited
Long-term rating revised to 'Watch with Positive Implications'; Short-term rating removed from 'Watch Developing' and Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.4829 Crore
Long Term RatingCRISIL AA-/Watch Positive (Revised to 'Rating Watch with Positive Implications' from 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A1+ (Removed from 'Rating Watch with Developing Implications'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating watch on the long-term rating of ESL Steel Limited (ESL; a part of the Vedanta group), to 'Rating Watch with Positive Implications' from 'Rating Watch with Developing Implications'. Further, CRISIL Ratings has removed its rating on the short-term bank facility from ‘Rating Watch with Developing Implications’ and has reaffirmed the rating at ‘CRISIL A1+’.

 

The change in watch is in line with the change in rating watch for the bank facilities and debt instruments of the parent company, Vedanta Ltd (Vedanta), on account of improved earnings outlook, significant reduction in debt and lower refinancing risk at Vedanta Resources Limited (VRL) till next fiscal. The parent’s ratings are on watch as reorganisation-cum-demerger exercise is still underway and will need requisite approvals, including from shareholders and lenders, through the NCLT (National Company Law Tribunal) process, and could take a few quarters for completion. While CRISIL Ratings understands that the parent support articulation remains strong currently, however, final clarity on liability allocation as well as support philosophy post demerger will be critical for resolution of watch. 

 

The ratings reflect the strong support expected from Vedanta and strategic importance of ESL to its parent. Any adverse change in the credit risk profile of Vedanta is a key rating sensitivity factor for ESL.

 

While steel prices moderated during fiscal 2024, they remained healthy. However, input costs witnessed higher-than-expected volatility and this resulted in operating profitability remaining lower than expected. On the contrary, the operating performance has improved in Q1 of fiscal 2025, wherein the company has already achieved Rs. 236 crore (as against Rs. 225 crore during full fiscal 2024). Further improvement in operating profitability supported by expected moderation in input costs over the medium term along with healthy domestic steel demand and realization will be a key monitorable.

Analytical Approach

CRISIL Ratings has applied the parent notch-up framework to factor in support from the parent, Vedanta. CRISIL Ratings understands that the parent (Vedanta) is undertaking a strategic review of some of its assets, including the steel business in ESL. However, need-based support from Vedanta has been factored into the parent notch-up support.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from Vedanta

Long-term loans are backed by a corporate guarantee while most of the working capital facilities are backed by a letter of comfort from Vedanta. Furthermore, Vedanta Star Ltd (VSL; erstwhile holding company of ESL) had extended an unsecured loan to ESL, funded through bank loans raised by it. These loans (now transferred to ESL) were supported by a guarantee from Vedanta, covering the entire principal and interest obligation. Following the merger of ESL and VSL, the guarantee was extended to ESL on similar terms. While the loan agreement provides for the guarantee to potentially fall off three years after the date of first utilisation of the term loan, it remains subject to ESL meeting certain financial covenants.

 

Given Vedanta’s focus on deleveraging its balance sheet, the parent is exploring divestment of some of its assets including its shareholding in ESL. However, no such option has been finalised and is yet in the evaluation stage. Also, according to Vedanta’s management, it is committed to extend any need-based support to ESL in the interim. Any change in Vedanta’s support philosophy towards ESL will be a key rating sensitivity factor

 

  • Improved operating efficiency post takeover by Vedanta; moderation witnessed this fiscal albeit expected to improve going ahead

Since the takeover, Vedanta has improved the operating efficiency of ESL, primarily by increasing plant utilisation 82% during fiscal 2024 (85% in fiscal 2023) from less than 70% in fiscal 2018 (pre-acquisition). Profitability had witnessed moderation due to volatility in commodity prices, as reflected in lower-than-expected earnings before interest, taxes, depreciation, and amortisation (Ebitda) and margin (USD 19 per tonne during fiscal 2024 vis-à-vis USD 32 per tonne during fiscal 2023). However, the margin has improved in Q1 of fiscal 2025 to USD 84 per tonne and is expected to remain healthy during the current fiscal.

 

While steel prices moderated during fiscal 2024, they remained healthy. On the contrary, the operating performance has improved in Q1 of fiscal 2025, wherein the company has already achieved Rs. 236 crore (as against Rs. 225 crore during full fiscal 2024). Further improvement in operating profitability supported by expected moderation in input costs over the medium term along with healthy domestic steel demand and realization will be a key monitorable. Additionally, the company is set to increase operational capacity from 1.5 million tonne per annum (MTPA) to 3.0 MTPA over the medium term, including downstream capacity, which should also improve profitability.

 

Weaknesses:

  • Susceptibility to demand and price risk

Demand for long steel products depends on construction and infrastructure activities and remains sensitive to economic cycles. Furthermore, the steel industry is susceptible to volatility in global steel prices. Moderation in demand and steel prices affected revenue and profitability of ESL in fiscal 2024.

 

  • Average financial risk profile, expected to improve over the medium term

While moderation in operating margin led to increased net leverage (ratio of net debt to Ebitda) to around 14 times in fiscal 2024, from around 10 times in fiscal 2023, gross debt was stable. Further, interest coverage ratio moderated to 0.4 time in fiscal 2024, from 0.8 time in fiscal 2023. That said, with better operating performance and moderately low capital expenditure, debt protection metrics may improve over the medium term.

Liquidity: Strong

Cash and equivalents stood at Rs 293 crore as on June 30, 2024. Any shortfall in cash accrual against debt obligation is likely to be met via cash and equivalent. Further, expected support from Vedanta, which has healthy liquidity, provides comfort to ESL.

Rating sensitivity factors

Upward factors:

  • Change in the credit risk profile of the parent, resulting in an upgrade in its rating by one notch
  • Higher than expected Ebitda on account of strong ramp-up in volume, healthy realisation and significant reduction in cost of production, supporting significant improvement in capital structure

 

Downward factors:

  • Weakening in the credit risk profile of the parent, resulting in a downgrade in its rating by one notch
  • Lower-than-expected operating profitability, resulting in sustained high leverage
  • Change in ownership and support philosophy of Vedanta towards ESL

About the Company

ESL was incorporated at Ranchi, Jharkhand in December 2006. It was India’s first Chinese technology-based greenfield integrated steel manufacturing facility near Bokaro, Jharkhand. Vedanta, through its wholly owned subsidiary - VSL, acquired 90% stake in ESL, under the Insolvency and Bankruptcy Code, 2016, for Rs 5,320 crore on June 4, 2018. ESL was delisted and VSL acquired additional shares as buy back under the Securities and Exchange Board of India’s order for exit offer and guidelines. Effective March 25, 2020, as per the scheme of amalgamation approved by the NCLT, VSL was merged with ESL. Post the merger, Vedanta holds 95.5% shares of ESL. From the effective date, VSL ceased to exist as an entity and all its assets, liabilities, debts, borrowings now stand transferred to the books of ESL. ESL has operational capacity of 1.5 MTPA and is evaluating a proposal to increase its capacity to 3 MTPA over the medium term.

About the parent

Vedanta is a diversified metals, mining, power, and oil and gas company. London-based Vedanta Resources Ltd holds 56.3% stake in the company. Vedanta’s operations include copper, iron ore and aluminium assets at Jharsuguda and Lanjigarh in Odisha and power (2,400-megawatt [MW] and 1,215-MW captive power plants for the aluminium business). The company also has aluminium operations through its subsidiary, Bharat Aluminium Company Ltd. Further, a part of the power business (1,980 MW) is conducted through the wholly owned subsidiary, Talwandi Sabo Power Ltd. The oil and gas business has now been merged with Vedanta and the group operates its zinc business through Hindustan Zinc Ltd and Zinc International in South Africa and Namibia. Vedanta holds 95.5% share in ESL.

Key Financial Indicators

Particulars

Unit

2024

2023

Operating income

Rs crore

8,519

8002

Profit after tax (PAT)

Rs crore

-968

-558

PAT margin

%

-11.0

-7.0

Adjusted debt/adjusted networth

Times

0.7

0.7

Interest coverage

Times

0.5

0.8

ESL reported revenue of Rs 2,207 crore in the first quarter of fiscal 2025.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs. Crore)
Complexity
level
Rating outstanding
with outlook
NA Cash Credit* NA NA NA 30 NA CRISIL AA-/Watch Positive
NA Cash Credit NA NA NA 20 NA CRISIL AA-/Watch Positive
NA Non-Fund Based Limit*** NA NA NA 180 NA CRISIL A1+
NA Non-Fund Based Limit** NA NA NA 550 NA CRISIL AA-/Watch Positive
NA Export Post-Shipment Credit^ NA NA NA 75 NA CRISIL A1+
NA Non-Fund Based Limit^^ NA NA NA 100 NA CRISIL AA-/Watch Positive
NA Non-Fund Based Limit^^^ NA NA NA 295 NA CRISIL AA-/Watch Positive
NA Non-Fund Based Limit&& NA NA NA 204 NA CRISIL AA-/Watch Positive
NA Proposed Working Capital Facility NA NA NA 540.2 NA CRISIL AA-/Watch Positive
NA Proposed Term Loan NA NA NA 435.2 NA CRISIL AA-/Watch Positive
NA Credit Exposure Limits / Loan Exposure Risk Limits NA NA NA 6 NA CRISIL A1+
NA Rupee term loan NA NA Jun-28 2393.6 NA CRISIL AA-/Watch Positive

*Cash credit has sub limit with non-fund-based facilities of Rs 30 crore
** Includes sublimit of Rs 20 crore cash credit
***Includes sublimit of Rs 180 crore for standby letter of credit for buyer's credit and bank guarantee of Rs 50 crore
^Export credit - pre and post shipment. Also, includes sublimit of letter of credit/standby letter of credit for buyer's credit of Rs 75 crore
^^^ Includes Rs 25 crore derivative limits
^^ Letter of credit facility with SBLC limit of Rs 100 crore and cash credit limit of Rs 20 crore as sub limit of the facility
&& Letter of credit facility with SBLC limit of Rs 200 crore, cash credit limit of Rs 50 crore, bank guarantee of Rs 50 crore and export packing credit of Rs 200 crore as sub limit of the facility; working capital demand loan limit (WCDL) of Rs 100 crore as sub limit of cash credit facility
 

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 3500.0 CRISIL A1+ / CRISIL AA-/Watch Positive 20-06-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 26-12-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 25-02-22 CRISIL A1+ / CRISIL AA/Stable 29-10-21 CRISIL AA-/Positive / CRISIL A1+ CRISIL AA-/Stable
      -- 22-03-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 17-11-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing   -- 08-09-21 CRISIL AA-/Stable CRISIL AA/Negative
      --   -- 04-10-23 CRISIL A1+ / CRISIL AA/Watch Negative   --   -- --
      --   -- 20-07-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 30-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 28-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
Non-Fund Based Facilities LT/ST 1329.0 CRISIL A1+ / CRISIL AA-/Watch Positive 20-06-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 26-12-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 25-02-22 CRISIL A1+ / CRISIL AA/Stable 29-10-21 CRISIL AA-/Positive / CRISIL A1+ CRISIL AA-/Stable
      -- 22-03-24 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 17-11-23 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing   -- 08-09-21 CRISIL A1+ / CRISIL AA-/Stable --
      --   -- 04-10-23 CRISIL A1+ / CRISIL AA/Watch Negative   --   -- --
      --   -- 20-07-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 30-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
      --   -- 28-03-23 CRISIL AA/Negative / CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 HDFC Bank Limited CRISIL AA-/Watch Positive
Cash Credit* 30 ICICI Bank Limited CRISIL AA-/Watch Positive
Credit Exposure Limits / Loan Exposure Risk Limits 6 Punjab National Bank CRISIL A1+
Export Post-Shipment Credit^ 75 HDFC Bank Limited CRISIL A1+
Non-Fund Based Limit*** 180 HDFC Bank Limited CRISIL A1+
Non-Fund Based Limit^^^ 295 ICICI Bank Limited CRISIL AA-/Watch Positive
Non-Fund Based Limit** 250 YES Bank Limited CRISIL AA-/Watch Positive
Non-Fund Based Limit^^ 100 UCO Bank CRISIL AA-/Watch Positive
Non-Fund Based Limit** 300 Punjab National Bank CRISIL AA-/Watch Positive
Non-Fund Based Limit&& 204 RBL Bank Limited CRISIL AA-/Watch Positive
Proposed Term Loan 435.2 Not Applicable CRISIL AA-/Watch Positive
Proposed Working Capital Facility 540.2 Not Applicable CRISIL AA-/Watch Positive
Rupee Term Loan 200 UCO Bank CRISIL AA-/Watch Positive
Rupee Term Loan 352 Punjab National Bank CRISIL AA-/Watch Positive
Rupee Term Loan 352 Bank of India CRISIL AA-/Watch Positive
Rupee Term Loan 504 Bank of Baroda CRISIL AA-/Watch Positive
Rupee Term Loan 70.4 The Karnataka Bank Limited CRISIL AA-/Watch Positive
Rupee Term Loan 394.24 ICICI Bank Limited CRISIL AA-/Watch Positive
Rupee Term Loan 84.48 RBL Bank Limited CRISIL AA-/Watch Positive
Rupee Term Loan 84.48 Indian Bank CRISIL AA-/Watch Positive
Rupee Term Loan 352 Union Bank of India CRISIL AA-/Watch Positive
*Cash credit has sub limit with non-fund-based facilities of Rs 30 crore
** Includes sublimit of Rs 20 crore cash credit
***Includes sublimit of Rs 180 crore for standby letter of credit for buyer's credit and bank guarantee of Rs 50 crore
^Export credit - pre and post shipment. Also, includes sublimit of letter of credit/standby letter of credit for buyer's credit of Rs 75 crore
^^^ Includes Rs 25 crore derivative limits
^^ Letter of credit facility with SBLC limit of Rs 100 crore and cash credit limit of Rs 20 crore as sub limit of the facility
&& Letter of credit facility with SBLC limit of Rs 200 crore, cash credit limit of Rs 50 crore, bank guarantee of Rs 50 crore and export packing credit of Rs 200 crore as sub limit of the facility; working capital demand loan limit (WCDL) of Rs 100 crore as sub limit of cash credit facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
Rating Criteria for Steel Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


ROUNAK SINGH BHAMRA
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ROUNAK.BHAMRA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html